Is your withdrawal rate actually safe?

The 4% rule is a starting point, not a guarantee. Enter your portfolio, spending, and how long you need it to last, and see the withdrawal rate you're really relying on.

Your numbers

50
$1,000,000
$40,000
30
5.0%
Your withdrawal rate4.0%
Standard range historically studied (the "4% rule")
Projected outcome
Your money is projected to last past 100
At a 4.0% withdrawal rate and 5.0% real return, your portfolio is projected to outlast your 30-year target.
Annual withdrawal
$40,000
Fixed in today's dollars, adjusted for inflation each year
Portfolio needed for 4%
$1,000,000
Spending × 25
Projected to run out
Not within 60 years
Based on a constant expected return, see caveat below

Projected portfolio balance

BalanceTarget horizon
Deterministic projection assuming a constant real return every year — real markets vary year to year, see note below.
Copied to clipboard

Where the 4% rule comes from

The 4% rule comes from research (most famously the Trinity Study) testing historical U.S. market returns: withdrawing 4% of a portfolio in year one, then adjusting that dollar amount for inflation every year after, survived nearly all rolling 30-year periods in the historical record for a balanced stock/bond portfolio.

withdrawal rate = annual spending ÷ portfolio
next year's balance = balance × (1 + r) − annual spending

where r is your expected real return — the simulation repeats this year by year until the balance runs out or outlasts your horizon.

Why your real number might differ

4% was calibrated to a 30-year retirement. If you're retiring early and need your money to last 40 or 50 years, a lower withdrawal rate (often 3–3.5%) is more commonly used. If your horizon is shorter, a higher rate can be reasonable.

What this calculator does and doesn't capture

This tool projects your balance using one constant expected return, so you can see the deterministic, best-guess arithmetic behind your withdrawal rate. Real markets don't return the same amount every year — a few bad early years (sequence-of-returns risk) can deplete a portfolio faster than a smooth average return would suggest, even if the long-run average return is the same. That risk is exactly what historical and Monte Carlo studies behind the 4% rule are designed to test, and a single constant-return projection like this one can't fully capture it.

Comparing to your FIRE number

Curious what portfolio size gets you to a 4% withdrawal rate at your actual spending? Check the FIRE Number calculator.

This tool is for education, not financial advice. It does not model market volatility, sequencing risk, taxes, or fees, and should not be used as the sole basis for a retirement withdrawal decision. Consider speaking with a licensed financial advisor for guidance specific to your situation.

Explore more FIRE calculators